Press Release
View printer-friendly version
Materialise Reports Full Year and Fourth Quarter 2018 Results
LEUVEN,
Highlights – Full Year and Fourth Quarter 2018
Full Year 2018:
- Total revenue increased 29.6% to 184,721 kEUR for 2018 from 142,573 kEUR in 2017.
- Adjusted EBITDA increased 61% to 23,526 kEUR for 2018 from 14,610 kEUR for 2017.
-
Net profit for 2018 was 3,027 kEUR, or
0.06 EUR per diluted share, compared to a loss of (2,117) kEUR last year.
Fourth Quarter 2018:
- Total revenue increased 9.6% to 49,014 kEUR for the fourth quarter of 2018.
- Adjusted EBITDA increased 4.24% to 6,052 kEUR for the fourth quarter of 2018.
-
Net profit for the fourth quarter of 2018 was 525 kEUR, or
0.01 EUR per diluted share, compared to 1,067 kEUR, over the same period last year.
Executive Chairman
Fourth Quarter 2018 Results
Total revenue for the fourth quarter of 2018 increased 9.6% to 49,014 kEUR compared to 44,733 kEUR for the fourth quarter of 2017. Adjusted EBITDA increased to 6,052 kEUR from 5,806 kEUR. The Adjusted EBITDA margin (Adjusted EBITDA divided by total revenue) in the fourth quarter of 2018 was 12.3% compared to 13.0% in the fourth quarter of 2017.
Revenue from our Materialise Software segment decreased 4.1% to 10,044 kEUR for the fourth quarter of 2018 from 10,468 kEUR for the same quarter last year. Deferred revenue from license and maintenance fees within the segment increased by 965 kEUR compared to last year’s quarter. Segment EBITDA decreased to 2,969 kEUR from 4,619 kEUR while the segment EBITDA margin was 29.6% compared to 44.1% in the prior-year period.
Revenue from our Materialise Medical segment increased 27.4% to 15,081 kEUR for the fourth quarter of 2018 compared to 11,842 kEUR for the same period in 2017. Compared to the same quarter in 2017, revenues from medical devices and services grew 39.6%, and revenues from our medical software grew 6.9%. Segment EBITDA was 3,593 kEUR compared to 2,158 kEUR while the segment EBITDA margin increased to 23.8% from 18.2% in the fourth quarter of 2017.
Revenue from our Materialise Manufacturing segment increased 6.8% to 23,926 kEUR for the fourth quarter of 2018 from 22,394 kEUR for the fourth quarter of 2017. Segment EBITDA increased to 1,983 kEUR from 1,377 kEUR while the segment EBITDA margin increased to 8.3% from 6.1% for the same quarter in 2017.
Gross profit was 27,261 kEUR, or 55.6% of total revenue, for the fourth quarter of 2018 compared to 23,601 kEUR, or 52.8% of total revenue, for the fourth quarter of 2017.
Research and development (“R&D”), sales and marketing (“S&M”) and general and administrative (“G&A”) expenses increased, in the aggregate, 11.1% to 27,290 kEUR for the fourth quarter of 2018 from 24,553 kEUR for the fourth quarter of 2017.
Net other operating income decreased by 1,135 kEUR to 810 kEUR compared to 1,945 kEUR for the fourth quarter of 2017. Net other operating income this quarter was impacted by higher provisions for doubtful trade receivables, which totaled 852 kEUR, and included the application of the new IFRS9 Financial Instruments accounting standard.
Operating result decreased to 781 kEUR from 993 kEUR for the same period in the prior year.
Net financial result was (420) kEUR compared to (356) kEUR for the prior-year period.
Net profit for the fourth quarter of 2018 was 525 kEUR, compared to net profit of 1,067 kEUR for the same period in 2017. The operating profit decreased by 212 kEUR and our share in the loss of a joint venture increased by 311 kEUR. Total comprehensive income for the fourth quarter of 2018, which includes exchange differences on translation of foreign operations, was 507 kEUR compared to 857 kEUR for the same period in 2017.
At
Net shareholders’ equity at
Full Year 2018 Results
Total revenues for the year ended
Revenues from our Materialise Software segment increased 4.5% to 37,374
kEUR for the year ended
Revenues from our Materialise Medical segment grew by 22.0% for the year
ended
Revenues from our Materialise Manufacturing segment increased 49.0% to
94,956 kEUR for the year ended
Net profit improved from (2,117) kEUR for 2017 to a net profit of 3,027 kEUR for 2018.
2019 Guidance
Mr. Leys concluded, “The additive manufacturing market continues to evolve, as new applications gradually find their way to the market, and we intend to continue positioning Materialise to benefit from this promising growth market in the coming years. In 2019, Materialise will dedicate significant attention to the partnerships that we have entered into and to the strategic initiatives that we have launched over the previous years. In our Materialise Software segment, we intend to maintain our leadership position through innovation and strategic partnerships; in our Materialise Medical segment we will drive the next stage of innovation, including by launching initiatives in new growth areas; and in our Materialise Manufacturing segment we will increasingly focus on manufacturing of complex and unique parts.
“For fiscal 2019, we expect to report consolidated revenue between 196,000 kEUR – 204,000 kEUR and Adjusted EBITDA between 29,000 kEUR – 33,000 kEUR. We expect the amount of deferred revenue that Materialise generates from annual licenses and maintenance in 2019 to increase by an amount between 2,000 kEUR – 4,000 kEUR.”
Adjusted EBITDA guidance for 2019 includes the positive impact, estimated at approximately 3,000 kEUR, of the application of the new IFRS16 Leases accounting standard, which requires leases to be recognized as an asset, and depreciated, over the lease term. As a result of the increased depreciation by approximately the same amount as the rental payments, our operating profit will not be impacted by this new standard.
Business Combinations - ACTech
Our audited financial statements for the year ended
During
The adjustments are summarized as follows:
Consolidated statements of financial position | |||||||||||||||
(in € 000) | For the year ended December 31, 2017 | ||||||||||||||
As previously reported | Adjustments | Restated | |||||||||||||
Goodwill | 18,447 | (895) | 17,552 | ||||||||||||
Intangible assets | 28,646 | (46) | 28,600 | ||||||||||||
Property, plant & equipment | 86,881 | 184 | 87,065 | ||||||||||||
Inventories and contracts in progress (*) | 11,594 | (567) | 11,027 | ||||||||||||
Other current assets | 9,212 | (1,537) | 7,675 | ||||||||||||
Assets | 154,780 | (2,861) | 151,919 | ||||||||||||
Consolidated reserves | (3,250) | (461) | (3,711) | ||||||||||||
Deferred tax liabilities (non-current) | 7,006 | 409 | 7,415 | ||||||||||||
Deferred income (non-current) | 5,040 | (1,272) | 3,768 | ||||||||||||
Tax payable | 3,560 | (1,537) | 2,023 | ||||||||||||
Equity and liabilities | 12,356 | (2,861) | 9,495 | ||||||||||||
Consolidated income statements | |||||||||||||||
(in € 000) | For the year ended December 31, 2017 | ||||||||||||||
As previously reported | Adjustments | Restated | |||||||||||||
Cost of sales | (62,787) | (447) | (63,234) | ||||||||||||
Net other operating income (expenses) | 5,631 | (26) | 5,605 | ||||||||||||
Income taxes | (534) | 12 | (522) | ||||||||||||
(461) | |||||||||||||||
(*) Relates to an adjustment to the inventories valuation
Non-IFRS Measures
Materialise uses EBITDA and Adjusted EBITDA as supplemental financial measures of its financial performance. EBITDA is calculated as net profit plus income taxes, financial expenses (less financial income), shares of loss in a joint venture and depreciation and amortization. Adjusted EBITDA is determined by adding non-cash stock-based compensation expenses and acquisition-related expenses of business combinations to EBITDA. Management believes these non-IFRS measures to be important measures as they exclude the effects of items which primarily reflect the impact of long-term investment and financing decisions, rather than the performance of the company's day-to-day operations. As compared to net profit, these measures are limited in that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in the company's business, or the charges associated with impairments. Management evaluates such items through other financial measures such as capital expenditures and cash flow provided by operating activities. The company believes that these measurements are useful to measure a company's ability to grow or as a valuation measurement. The company's calculation of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. EBITDA and Adjusted EBITDA should not be considered as alternatives to net profit or any other performance measure derived in accordance with IFRS. The company's presentation of EBITDA and Adjusted EBITDA should not be construed to imply that its future results will be unaffected by unusual or non-recurring items.
Exchange Rate
This press release contains translations of certain euro amounts into
U.S. dollars at specified rates solely for the convenience of readers.
Unless otherwise noted, all translations from euros to U.S. dollars in
this press release were made at a rate of
Conference Call and Webcast
Materialise will hold a conference call and simultaneous webcast to
discuss its financial results for the fourth quarter of 2018 on the same
day,
To access the conference call, please dial 844-469-2530 (U.S.) or 765-507-2679 (international), passcode #8884671. The conference call will also be broadcast live over the Internet with an accompanying slide presentation, which can be accessed on the company’s website at http://investors.materialise.com.
A webcast of the conference call will be archived on the company's website for one year.
About Materialise
Materialise incorporates more than 25 years of 3D printing experience
into a range of software solutions and 3D printing services, which form
the backbone of the 3D printing industry. Materialise’s open and
flexible solutions enable players in a wide variety of industries,
including healthcare, automotive, aerospace, art and design, and
consumer goods, to build innovative 3D printing applications that aim to
make the world a better and healthier place. Headquartered in
Cautionary Statement on Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended,
regarding, among other things, our intentions, beliefs, assumptions,
projections, outlook, analyses or current expectations, plans,
objectives, strategies and prospects, both financial and business,
including statements concerning, among other things, current estimates
of fiscal 2019 revenues, deferred revenue from annual licenses and
maintenance and Adjusted EBITDA, our expectations regarding fiscal 2019
sales, Adjusted EBITDA margin and investments, results of operations,
cash needs, capital expenditures, expenses, financial condition,
liquidity, prospects, growth and strategies (including our strategic
priorities for 2019), and the trends and competition that may affect the
markets, industry or us. Such statements are subject to known and
unknown uncertainties and risks. When used in this press release, the
words “estimate,” “expect,” “anticipate,” “project,” “plan,” “intend,”
“believe,” “forecast,” “will,” “may,” “could,” “might,” “aim,” “should,”
and variations of such words or similar expressions are intended to
identify forward-looking statements. These forward-looking statements
are based upon the expectations of management under current assumptions
at the time of this press release. These expectations, beliefs and
projections are expressed in good faith and the company believes there
is a reasonable basis for them. However, the company cannot offer any
assurance that our expectations, beliefs and projections will actually
be achieved. By their nature, forward-looking statements involve risks
and uncertainties because they relate to events, competitive dynamics
and industry change, and depend on economic circumstances that may or
may not occur in the future or may occur on longer or shorter timelines
than anticipated. We caution you that forward-looking statements are not
guarantees of future performance and involve known and unknown risks,
uncertainties and other factors that are in some cases beyond our
control. All of the forward-looking statements are subject to risks and
uncertainties that may cause the company's actual results to differ
materially from our expectations, including risk factors described in
the company's annual report on Form 20-F filed with the
The company is providing this information as of the date of this press release and does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise, unless it has obligations under the federal securities laws to update and disclose material developments related to previously disclosed information.
Consolidated income statements (Unaudited)
For the three months |
For the twelve months |
||||||||||||||||||||
(in 000, except per share amounts) | 2018 | 2018 | 2017* | 2018 | 2017* | ||||||||||||||||
U.S.$ | € | € | € | € | |||||||||||||||||
Revenue | 56,121 | 49,014 | 44,733 | 184,721 | 142,573 | ||||||||||||||||
Cost of sales | (24,907) | (21,753) | (21,132) | (82,299) | (63,234) | ||||||||||||||||
Gross profit | 31,214 | 27,261 | 23,601 | 102,422 | 79,339 | ||||||||||||||||
Gross profit as % of revenue | 55.6% | 55.6% | 52.8% | 55.4% | 55.6% | ||||||||||||||||
Research and development expenses | (6,109) | (5,335) | (5,535) | (22,416) | (19,959) | ||||||||||||||||
Sales and marketing expenses | (14,394) | (12,571) | (10,739) | (46,303) | (39,109) | ||||||||||||||||
General and administrative expenses | (10,745) | (9,384) | (8,279) | (32,310) | (25,484) | ||||||||||||||||
Net other operating income (expenses) | 928 | 810 | 1,945 | 3,771 | 5,605 | ||||||||||||||||
Operating (loss) profit | 894 | 781 | 993 | 5,164 | 392 | ||||||||||||||||
Financial expenses | (1,498) | (1,308) | (1,434) | (4,864) | (4,728) | ||||||||||||||||
Financial income | 1,017 | 888 | 1,078 | 3,627 | 3,210 | ||||||||||||||||
Share in loss of joint venture | (211) | (184) | 127 | (475) | (469) | ||||||||||||||||
(Loss) profit before taxes | 202 | 177 | 764 | 3,452 | (1,595) | ||||||||||||||||
Income taxes | 399 | 348 | 303 | (425) | (522) | ||||||||||||||||
Net (loss) profit of the period | 601 | 525 | 1,067 | 3,027 | (2,117) | ||||||||||||||||
Net (loss) profit attributable to: | |||||||||||||||||||||
The owners of the parent | 601 | 525 | 1,067 | 3,027 | (2,117) | ||||||||||||||||
Non-controlling interest | − | − | − | − | − | ||||||||||||||||
Earnings per share attributable to the owners of the parent |
|||||||||||||||||||||
Basic | 0.01 | 0.01 | 0.02 | 0.06 | (0.04) | ||||||||||||||||
Diluted | 0.01 | 0.01 | 0.02 | 0.06 | (0.04) | ||||||||||||||||
Weighted average basic shares outstanding | 52,882 | 52,882 | 47,325 | 49,806 | 47,325 | ||||||||||||||||
Weighted average diluted shares outstanding | 53,761 | 53,761 | 48,467 | 50,609 | 47,325 | ||||||||||||||||
(*): 2017 has been restated following the final accounting of the ACTech business combination and the adjustment to the ACTech inventories valuation.
Consolidated statements of comprehensive income (Unaudited)
For the three months |
For the twelve months |
||||||||||||||||||||
(in 000) | 2018 | 2018 | 2017* | 2018 | 2017* | ||||||||||||||||
U.S.$ | € | € | € | € | |||||||||||||||||
Net profit (loss) for the period | 601 | 525 | 1,067 | 3,027 | (2,117) | ||||||||||||||||
Other comprehensive income | |||||||||||||||||||||
Exchange difference on translation of foreign operations | (21) | (18) | (210) | (47) | (691) | ||||||||||||||||
Other comprehensive income (loss), net of taxes | (21) | (18) | (210) | (47) | (691) | ||||||||||||||||
Total comprehensive income (loss) for the year, net of taxes | 580 | 507 | 857 | 2,980 | (2,808) | ||||||||||||||||
Total comprehensive income (loss) attributable to: | |||||||||||||||||||||
The owners of the parent | 580 | 507 | 857 | 2,980 | (2,808) | ||||||||||||||||
Non-controlling interest | − | − | − | − | − | ||||||||||||||||
(*): 2017 has been restated following the final accounting of the ACTech business combination and the adjustment to the ACTech inventories valuation.
Consolidated statements of financial position (Unaudited)
As of December 31 | |||||||||
(in 000) | 2018 | 2017* | |||||||
€ | € | ||||||||
Assets | |||||||||
Non-current assets |
|||||||||
Goodwill | 17,491 | 17,552 | |||||||
Intangible assets | 26,326 | 28,600 | |||||||
Property, plant & equipment | 92,537 | 87,065 | |||||||
Investments in joint ventures | - | 31 | |||||||
Deferred tax assets | 315 | 304 | |||||||
Other non-current assets | 7,237 | 3,667 | |||||||
Total non-current assets | 143,906 | 137,219 | |||||||
Current assets |
|||||||||
Inventories and contracts in progress | 9,986 | 11,027 | |||||||
Trade receivables | 36,891 | 35,582 | |||||||
Other current assets | 6,936 | 7,675 | |||||||
Cash and cash equivalents | 115,506 | 43,175 | |||||||
Total current assets | 169,319 | 97,459 | |||||||
Total assets | 313,225 | 234,678 | |||||||
As of December 31 | |||||||||
(in 000) | 2018 | 2017* | |||||||
€ | € | ||||||||
Equity and liabilities | |||||||||
Equity | |||||||||
Share capital | 3,050 | 2,729 | |||||||
Share premium | 136,637 | 79,839 | |||||||
Consolidated reserves | (1,848) | (3,711) | |||||||
Other comprehensive income | (1,850) | (1,803) | |||||||
Equity attributable to the owners of the parent |
135,989 |
77,054 |
|||||||
Non-controlling interest | − | − | |||||||
Total equity | 135,989 | 77,054 | |||||||
Non-current liabilities |
|||||||||
Loans & borrowings | 92,440 | 81,788 | |||||||
Deferred tax liabilities | 6,226 | 7,415 | |||||||
Deferred income | 4,587 | 3,768 | |||||||
Other non-current liabilities | 868 | 1,904 | |||||||
Total non-current liabilities | 104,121 | 94,875 | |||||||
Current liabilities |
|||||||||
Loans & borrowings | 13,598 | 12,769 | |||||||
Trade payables | 18,667 | 15,670 | |||||||
Tax payables | 2,313 | 2,023 | |||||||
Deferred income | 23,195 | 18,791 | |||||||
Other current liabilities | 15,342 | 13,496 | |||||||
Total current liabilities |
73,115 | 62,749 | |||||||
Total equity and liabilities | 313,225 | 234,678 | |||||||
(*): 2017 has been restated following the final accounting of the ACTech business combination and the adjustment to the ACTech inventories valuation.
Consolidated statements of cash flows (Unaudited)
For the twelve months |
|||||||||
(in 000) | 2018 | 2017* | |||||||
€ | € | ||||||||
Operating activities | |||||||||
Net (loss) profit of the period | 3,027 | (2,117) | |||||||
Non-cash and operational adjustments | |||||||||
Depreciation of property, plant & equipment | 12,223 | 8,754 | |||||||
Amortization of intangible assets | 5,064 | 3,822 | |||||||
Share-based payment expense | 1,075 | 1,033 | |||||||
Loss (gain) on disposal of property, plant & equipment | (83) | 25 | |||||||
Fair value contingent liabilities | (455) | - | |||||||
Movement in provisions | 5 | 61 | |||||||
Movement reserve for bad debt | 1,293 | 502 | |||||||
Financial income | (581) | (381) | |||||||
Financial expense | 2,172 | 1,597 | |||||||
Impact of foreign currencies | (299) | 302 | |||||||
Share in loss of a joint venture (equity method) | 475 | 469 | |||||||
(Deferred) Income taxes | 426 | 522 | |||||||
Other | 87 | (22) | |||||||
Working capital adjustment & income tax paid | |||||||||
Increase in trade receivables and other receivables | (3,156) | (4,973) | |||||||
Decrease (increase) in inventories | 812 | (417) | |||||||
Increase in trade payables and other payables | 7,604 | 2,343 | |||||||
Income tax paid | (1,368) | (1,569) | |||||||
Net cash flow from operating activities | 28,321 | 9,951 | |||||||
For the twelve months |
|||||||||
(in 000) | 2018 | 2017* | |||||||
€ | € | ||||||||
Investing activities | |||||||||
Purchase of property, plant & equipment | (18,270) | (27,733) | |||||||
Purchase of intangible assets | (1,836) | (4,345) | |||||||
Proceeds from the sale of property, plant & equipment & intangible assets (net) |
281 |
221 |
|||||||
Acquisition of subsidiary | - | (27,173) | |||||||
Investments in joint-ventures | - | (500) | |||||||
Other investments | (2,671) | - | |||||||
Interest received | 363 | 281 | |||||||
Net cash flow used in investing activities | (22,133) | (59,249) | |||||||
Financing activities | |||||||||
Proceeds from loans & borrowings | 32,554 | 54,319 | |||||||
Repayment of loans & borrowings | (18,820) | (11,904) | |||||||
Repayment of finance leases | (3,102) | (2,947) | |||||||
Capital increase in parent | 60,489 | - | |||||||
Direct attributable expense of capital increases | (4,003) | - | |||||||
Interest paid | (1,733) | (955) | |||||||
Other financial income (expense) | (150) | (472) | |||||||
Net cash flow from (used in) financing activities | 65,235 | 38,041 | |||||||
Net increase of cash & cash equivalents | 71,423 | (11,257) | |||||||
Cash & cash equivalents at beginning of the year | 43,175 | 55,912 | |||||||
Exchange rate differences on cash & cash equivalents | 908 | (1,480) | |||||||
Cash & cash equivalents at end of the year | 115,506 | 43,175 |
(*): 2017 has been restated following the final accounting of the ACTech business combination and the adjustment to the ACTech inventories valuation.
Reconciliation of Net Profit (Loss) to EBITDA and Adjusted EBITDA (Unaudited)
For the three months |
For the twelve months |
||||||||||||||||
(in 000) | 2018 | 2017* | 2018 | 2017* | |||||||||||||
€ | € | € | € | ||||||||||||||
Net profit (loss) for the period | 525 | 1,067 | 3,027 | (2,117) | |||||||||||||
Income taxes | (348) | (303) | 425 | 522 | |||||||||||||
Financial expenses | 1,308 | 1,434 | 4,864 | 4,728 | |||||||||||||
Financial income | (888) | (1,078) | (3,627) | (3,210) | |||||||||||||
Share in loss of joint venture | 184 | (127) | 475 | 469 | |||||||||||||
Depreciation and amortization | 4,753 | 4,434 | 17,287 | 12,576 | |||||||||||||
EBITDA | 5,534 | 5,427 | 22,451 | 12,968 | |||||||||||||
Non-cash stock-based compensation expense (1) | 518 | 36 | 1,075 | 1,033 | |||||||||||||
Acquisition-related expenses of business combinations | - | 343 | - | 609 | |||||||||||||
ADJUSTED EBITDA | 6,052 | 5,806 | 23,526 | 14,610 |
(1) Non-cash stock-based compensation expenses represent the cost of equity-settled and cash-settled share-based payments to employees.
(*): 2017 has been restated following the final accounting of the ACTech business combination and the adjustment to the ACTech inventories valuation.
Segment P&L (Unaudited)
(in 000) |
Materialise |
Materialise |
Materialise |
Total |
Unallocated |
Consoli- dated |
|||||||||||||||||||
€ | € | € | € | € | € | ||||||||||||||||||||
For the three months ended December 31, 2018 | |||||||||||||||||||||||||
Revenues | 10,044 | 15,081 | 23,926 | 49,051 | (37) | 49,014 | |||||||||||||||||||
Segment EBITDA | 2,969 | 3,593 | 1,983 | 8,545 | (3,011) | 5,534 | |||||||||||||||||||
Segment EBITDA % |
29.6% | 23.8% | 8.3% | 17.4% | 11.3% | ||||||||||||||||||||
For the three months ended December 31, 2017* | |||||||||||||||||||||||||
Revenues | 10,468 | 11,842 | 22,394 | 44,704 | 29 | 44,733 | |||||||||||||||||||
Segment EBITDA | 4,619 | 2,158 | 1,377 | 8,154 | (2,727) | 5,427 | |||||||||||||||||||
Segment EBITDA % |
44.1% | 18.2% | 6.1% | 18.2% | 12.1% | ||||||||||||||||||||
(*): 2017 has been restated following the final accounting of the ACTech business combination and the adjustment to the ACTech inventories valuation.
(in 000) | Materialise Software |
Materialise Medical |
Materialise Manufact- uring |
Total |
Unallocated | Consoli- dated |
|||||||||||||||||||
€ | € | € | € | € | € | ||||||||||||||||||||
For the twelve months ended December 31, 2018 | |||||||||||||||||||||||||
Revenues | 37,374 | 52,252 | 94,956 | 184,582 | 139 | 184,721 | |||||||||||||||||||
Segment EBITDA | 11,536 | 10,252 | 10,785 | 32,573 | (10,122) | 22,451 | |||||||||||||||||||
Segment EBITDA % |
30.9% | 19.6% | 11.4% | 17.6% | 12.2% | ||||||||||||||||||||
For the twelve months ended December 31, 2017* | |||||||||||||||||||||||||
Revenues | 35,770 | 42,841 | 63,712 | 142,323 | 250 | 142,573 | |||||||||||||||||||
Segment EBITDA | 13,926 | 4,400 | 4,439 | 22,765 | (9,797) | 12,968 | |||||||||||||||||||
Segment EBITDA % |
38.9% | 10.3% | 7.0% | 16.0% | 9.1% |
(*): 2017 has been restated following the final accounting of the ACTech business combination and the adjustment to the ACTech inventories valuation.
Reconciliation of Net Profit (Loss) to Segment EBITDA (Unaudited)
For the three months |
For the twelve months |
||||||||||||||||
(in 000) | 2018 | 2017* | 2018 | 2017* | |||||||||||||
€ | € | € | € | ||||||||||||||
Net profit (loss) for the period | 525 | 1,067 | 3,027 | (2,117) | |||||||||||||
Income taxes | (348) | (303) | 425 | 522 | |||||||||||||
Finance cost | 1,308 | 1,434 | 4,864 | 4,728 | |||||||||||||
Finance income | (888) | (1,078) | (3,627) | (3,210) | |||||||||||||
Share in loss of joint venture | 184 | (127) | 475 | 469 | |||||||||||||
Operating profit | 781 | 993 | 5,164 | 392 | |||||||||||||
Depreciation and amortization | 4,753 | 4,434 | 17,287 | 12,576 | |||||||||||||
Corporate research and development | 444 | 490 | 1,913 | 2,017 | |||||||||||||
Corporate headquarter costs | 2,844 | 2,706 | 10,358 | 9,690 | |||||||||||||
Other operating income (expense) | (277) | (469) | (2,149) | (1,910) | |||||||||||||
Segment EBITDA | 8,545 | 8,154 | 32,573 | 22,765 | |||||||||||||
(*): 2017 has been restated following the final accounting of the ACTech business combination and the adjustment to the ACTech inventories valuation.
View source version on businesswire.com: https://www.businesswire.com/news/home/20190306005070/en/
Source:
Investor Relations
Harriet Fried
LHA
212.838.3777
hfried@lhai.com